$286,641
NAL Estimated Property Value6624 Mccart Ave, Fort Worth, TX, 76133
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Electric Range
FlooringCarpet, Wood
Exterior
Lot Size7,993 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN45580-293-31
Lot Number31
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 293 LOT 31
Census Tract105512
Assessed Land Value$30,000
Assessed Improvement Value$256,641
Assessment Year2025
About this property
*BACK ON THE MARKET* COMPLETELY RENOVATED AND VERY CHARMING 4 BEDROOMS 2 FULL BATH HOME FEATURING A BRAND NEW DRY BAR, LAMINATE FLOORING, NEW CARPET IN BEDROOMS, NEW LIGHTING FEATURES, UPDATED KITCHEN WITH GRANITE COUNTER TOPS, NEW ELECTRIC RANGE & NEW DISHWASHER, BATHROOMS HAVE ALSO BEEN NEWLY UPDATED. THIS CHARMING HOME SITS ON A LARGE CORNER LOT WITH AN OVERSIZE FRONT AND BACK YARD. HOME ATTRIBUTES AN OPEN CONCEPT AND IS READY FOR NEW HOME OWNERS. MOVE IN READY!! BRING YOUR BUYERS!!!!
Investor Tools
$286,641
Estimated Property Value
$129,312Estimated Mortgage Balance
$157,329Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,720 /month
Positive
Cash Flow Estimate:
$573 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$655/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,432
$286,641
2025
$30,000
$256,641
$286,641
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,432
$286,641
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Unknown
$153,000
No
First
Sep 21, 2018
Oct 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,312
$157,329
54%
45%
$918/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$918/mo
+$1,102/mo
8.5%
