$152,000
NAL Estimated Property Value6626 Blue Water Ct, Granbury, TX, 76049
$172,003 ARV
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave
Building Information
Year Built2002
Stories1
Land Information
APN11220.000.0101.3
Lot Number101C
SubdivisionLuton Ranch Addition
Land UseResidential
Legal DescriptionLOT: 101C SUBD: BLUE WATER SHORES
Census Tract160204
Assessed Land Value$20,000
Assessed Improvement Value$86,750
Assessment Year2025
About this property
Charming 3-bedroom, 2-bath rental nestled in a lakefront community. Experience the best of lakeside living in this cozy abode.
Investor Tools
$152,000
Estimated Property Value
$0Estimated Mortgage Balance
$152,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$172,002
Rent-to-Value Ratio: 0.72%
Rent Estimate
$912 /month
Positive
Cash Flow Estimate:
$304 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,280
$106,750
2025
$20,000
$86,750
$106,750
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,280
$106,750
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$152,000
100%
0%
$0/mo
