$365,000
NAL Estimated Property Value6626 Crystal Point Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Trash Compactor, Dishwasher
Exterior
Lot Size9,152 sqft
Building Information
Year Built1993
Garage Spaces2
Land Information
APN1173750140013
Lot Number13
SubdivisionEstates Of Highland Creek
Land UseResidential
Legal DescriptionLT 13 BLK 14 ESTATES OF HIGHLAND CREEK
Census Tract542106
Assessed Land Value$68,652
Assessed Improvement Value$274,995
Assessment Year2025
About this property
This beautifully updated home has 4 bedrooms 2 and a half bathrooms. Granite counter tops and hardwood floors. Double garage with plenty of room for parking and a large backyard. Showings start April 1st.
Investor Tools
$365,000
Estimated Property Value
$108,964Estimated Mortgage Balance
$256,036Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,137
$343,647
2025
$68,652
$274,995
$343,647
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,137
$343,647
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United States Small Business Admin
Sba Participation Trust Deed
$209,000
No
First
Sep 12, 2007
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,964
$256,036
70%
30%
$1,254/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,254/mo
+$1,526/mo
9.1%
