$382,000
NAL Estimated Property Value6628 Belcamp Dr, Plano, TX, 75023
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile, Laminate
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-0027-001-0240-1
Lot Number24
SubdivisionImperial Park No 1 (Cpl)
Land UseResidential
Legal DescriptionIMPERIAL PARK NO 1 (CPL), BLK 1, LOT 24
Census Tract031635
Assessed Land Value$90,250
Assessed Improvement Value$240,755
Assessment Year2025
About this property
Cozy 3 bedroom two bath home in great location. Granite counter tops in kitchen. Split bedroom plan and very light and bright. Spacious yard for the kids to play and entertaining family and friends. Close to schools and shopping. Welcome home.
Investor Tools
$382,000
Estimated Property Value
$60,314Estimated Mortgage Balance
$321,686Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,292 /month
Positive
Cash Flow Estimate:
$764 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,864
$331,005
2025
$90,250
$240,755
$331,005
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,864
$331,005
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Purchase Money Mortgage
$108,850
No
First
Aug 6, 2008
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$60,314
$321,686
84%
16%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,330/mo
N/A
+$2,330/mo
7.3%
