$231,000
NAL Estimated Property Value6628 Pino Verde, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,199 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces1
Land Information
APN79-1221-0060-0080-00
Lot Number8
SubdivisionVilla Los Pinos Subdivisi Sec I
Land UseResidential
Legal DescriptionVILLA LOS PINOS SECTION I LOT 8 BLK 6 (CAB 1 SLOT 1995-B CCMR)
Census Tract014401
Assessed Land Value$60,447
Assessed Improvement Value$121,166
Assessment Year2025
About this property
Move in ready home with fresh paint throughout the house . A very well maintained home with bedrooms and 2.5 bathroom. Spacious master bedroom with walk in closet . Nice kitchen with breakfast bar and breakfast nook . Large backyard with a large storage and completely fenced backyard. Make your appointment now .
Investor Tools
$231,000
Estimated Property Value
$144,150Estimated Mortgage Balance
$86,850Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,853
$181,613
2025
$60,447
$121,166
$181,613
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,853
$181,613
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$159,065
Yes
First
May 14, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,150
$86,850
37%
62%
$954/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$954/mo
+$436/mo
7.2%
