$268,240
NAL Estimated Property Value663 Private Road 4129, Thorndale, TX, 76577
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size12.69 acres
Building Information
Year Built2019
Land Information
APNR75972
Land UseAgriculture / Farming
Legal DescriptionA0920 BRIGHT,JOHN,12.686 ACRES
Census Tract950800
Assessed Land Value$213,130
Assessed Improvement Value$55,110
Assessment Year2025
About this property
Seclusion at its best on 12 acres covered with trees . Sandy loam road through iron gate runs entire depth of property. Water meter on property. Deer tracks have been seen on road. Escape the toll roads, busy highway traffic, and settle into a little bit of heaven on earth. Note: Key in lockbox fits small lock on inside chain which wraps around gate. Other two locks on front of chain are for utility companies.Restrictions: Unknown
Investor Tools
$268,240
Estimated Property Value
$19,567Estimated Mortgage Balance
$248,673Estimated Equity
92% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,609 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,848
$268,240
2025
$213,130
$55,110
$268,240
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,848
$268,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Unknown
$64,000
No
First
Jan 2, 2015
Jan 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$19,567
$248,673
92%
7%
$0/mo
