$301,000
NAL Estimated Property Value6635 Colonial Rose Lane, Rosenberg, TX, 77469
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,250 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8914-03-003-0010-901
Lot Number1
SubdivisionWalnut Creek Sec 3
Land UseResidential
Legal DescriptionWALNUT CREEK SEC 3, BLOCK 3, LOT 1
Census Tract675503
Assessed Land Value$38,610
Assessed Improvement Value$225,210
Assessment Year2025
About this property
You will not find a bigger and better home in the area at this price! This recently remodeled home is move in ready and just in time before the holiday season! Fresh new paint, kitchen, back splash, new bathrooms, new carpet, new new new! Grab this one before it's gone!
Investor Tools
$301,000
Estimated Property Value
$248,177Estimated Mortgage Balance
$52,823Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,806 /month
Positive
Cash Flow Estimate:
$602 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,311
$263,820
2025
$38,610
$225,210
$263,820
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,311
$263,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Conventional
$270,750
No
First
Dec 2, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,177
$52,823
17%
82%
$1,624/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,174/mo
+$126/mo
9.2%
