$232,720
NAL Estimated Property Value6635 Gladewell Dr, Houston, TX, 77072
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Dishwasher
Exterior
Lot Size4,574 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1126970000035
Lot Number35
SubdivisionBrays Village East
Land UseResidential
Legal DescriptionLT 35 BLK 7 BRAYS VILLAGE EAST SEC 1
Census Tract452300
Assessed Land Value$55,731
Assessed Improvement Value$176,989
Assessment Year2025
About this property
Preferrable INVESTOR only. Currently leased by a great long-time tenant that always paid on time. Cute 3 bedrooms 2 baths home. Large kitchen. wood laminated floor throughout the house. Tile floor on kitchen and bathroom area. Fireplace in Living room. Very convenient location to many restaurants, groceries, shopping, Beltway 8.
Investor Tools
$232,720
Estimated Property Value
$49,491Estimated Mortgage Balance
$183,229Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,396 /month
Positive
Cash Flow Estimate:
$465 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,934
$232,720
2025
$55,731
$176,989
$232,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,934
$232,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Anh Hoang
Purchase Money Mortgage
$50,000
No
First
Oct 2, 2025
Oct 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$49,491
$183,229
78%
21%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$300/mo
+$1,422/mo
8.9%
