$200,000
NAL Estimated Property Value6637 Vega Dr, Fort Worth, TX, 76133
Recently Sold
7/23/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
FlooringCarpet, Linoleum
Exterior
Lot Size7,253 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN45580-295-23R
Lot Number23R
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 295 LOT 23R
Census Tract105512
Assessed Land Value$30,000
Assessed Improvement Value$125,774
Assessment Year2025
About this property
3 Bedroom, 2 Bath, 2 Car Garage Fixer Upper. Bring all investor offers! Vacant and easy to show
Investor Tools
$200,000
Estimated Property Value
$0Estimated Mortgage Balance
$136,092Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,646
$155,774
2025
$30,000
$125,774
$155,774
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,646
$155,774
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$213,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
12.1%
