$252,000
NAL Estimated Property Value664 Harbor Colony Ln, La Marque, TX, 77568
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Refrigerator, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size7,636 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4562-0001-0004-000
Lot Number4
SubdivisionLanding At Delany Cove Sec 9 (2019) Abst
Land UseResidential
Legal DescriptionLOT 4 BLK 1 LANDING AT DELANY COVE SEC 9 (2019) ABST 2
Census Tract723200
Assessed Land Value$57,100
Assessed Improvement Value$190,420
Assessment Year2025
About this property
This single-story rental, built in 2019, features a contemporary and open floor plan, providing a spacious and inviting living space. The home comprises three bedrooms and two bathrooms, offering comfortable and private accommodations. The open floor plan enhances the flow between the living, dining, and kitchen areas, creating a seamless and versatile environment for daily activities and entertaining.The property includes a fenced-in backyard, adding a layer of privacy and security.
Investor Tools
$252,000
Estimated Property Value
$186,436Estimated Mortgage Balance
$65,564Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,402
$247,520
2025
$57,100
$190,420
$247,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,402
$247,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Grazak Food Service Inc
Va
$207,750
Yes
First
Jan 15, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,436
$64,564
25%
74%
$1,246/mo
