$275,000
NAL Estimated Property Value664 Purdue St, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Electric Cooktop, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size6,599 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN08870.01330.00000
Lot Number9
SubdivisionEast Park Ph 1
Land UseResidential
Legal DescriptionEAST PARK PH 1 BLOCK 7 LOT 9
Census Tract002501
Assessed Land Value$16,830
Assessed Improvement Value$257,531
Assessment Year2025
About this property
This charming home offers 3 bedrooms and 2 bathrooms with a warm, inviting feel throughout. Well maintained and move-in ready, it features a spacious large backyard perfect for entertaining, pets, gardening, or relaxing evenings outdoors. Located in an established neighborhood with mature surroundings and a welcoming community atmosphere. Conveniently close to many new restaurants, shopping, and local amenities, giving you the perfect blend of comfort and convenience. Don't miss this opportunity
Investor Tools
$275,000
Estimated Property Value
$192,740Estimated Mortgage Balance
$82,260Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,680
$274,361
2025
$16,830
$257,531
$274,361
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,680
$274,361
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Real Property Resources Inc
Seller Carryback / Seller Financing / Seller Take-Back
$139,428
No
First
Nov 19, 2012
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,740
$87,260
31%
70%
$1,672/mo
