$283,832
NAL Estimated Property Value6649 Granite St, Houston, TX, 77092
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Oven
FlooringWood
Exterior
Lot Size6,808 sqft
Building Information
Year Built1956
Stories1
Garage Spaces1
Land Information
APN0801460000002
Lot Number2
SubdivisionLangwood
Land UseResidential
Legal DescriptionLT 2 BLK 23 LANGWOOD SEC 1 R/P
Census Tract520501
Assessed Land Value$93,221
Assessed Improvement Value$190,611
Assessment Year2025
About this property
Great investment property!
Investor Tools
$283,832
Estimated Property Value
$243,900Estimated Mortgage Balance
$39,932Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,703 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,333
$283,832
2025
$93,221
$190,611
$283,832
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,333
$283,832
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Conventional
$258,990
No
First
Mar 24, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,900
$39,932
14%
86%
$1,553/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,553/mo
+$169/mo
7.3%
