$100,000
NAL Estimated Property Value6692 Cotton Street, Bedias, TX, 77831
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3 acres
Land Information
APNR37861
Lot Number44
Land UseResidential
Legal DescriptionHERITAGE EST SEC 1, LOT 44, ACRES 3.00
Census Tract180302
Assessed Land Value$66,000
Assessment Year2025
About this property
Country living, away from the hustle and bustle of the the city, Beautifully cleared three acres with a pond, totally fenced for you and your family to enjoy, Build your dream home or second home even an Airbnb with lots of space for your animals. NO RESTRICTIONS - LOW TAX. Build a custom home or barndominium -- NO BUILDING RESTRICTIONS, RV & Mobile Homes Allowed. Bring your horses, goats and chickens. Great Views of country. Unique opportunity to own your land. Enjoy the pleasures of country life!
Investor Tools
$100,000
Estimated Property Value
$65,120Estimated Mortgage Balance
$34,880Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$705 /month
Positive
Cash Flow Estimate:
$235 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$112/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$844
$66,000
2025
$66,000
N/A
$66,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$844
$66,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Farm Credit Mid America Flca
Commercial
$66,800
No
First
Dec 2, 2024
Jan 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$65,120
$34,880
34%
65%
$401/mo
