$255,244
NAL Estimated Property Value670 Roper St, Houston, TX, 77034
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop
FlooringTile
Exterior
Exterior FeaturesSide Yard
Lot Size6,708 sqft
Building Information
Year Built1958
Stories1
Garage Spaces2
Land Information
APN0840550000002
Lot Number2
SubdivisionFreeway Manor
Land UseResidential
Legal DescriptionLT 2 BLK 50 FREEWAY MANOR SEC 7
Census Tract320902
Assessed Land Value$65,020
Assessed Improvement Value$190,224
Assessment Year2025
About this property
Come see the pride the owners have in maintaining this home over the years. Fully Remodeled home, 4 bedroom, 2 and 1/2 bathrooms, covered back patio adjacent to storage room. New HVAC recently installed. This home has been entirely remodeled and is move-in ready. Nice huge deck in the Backyard. Double wide drive way. No HOA. Call for your private tour.
Investor Tools
$255,244
Estimated Property Value
$141,749Estimated Mortgage Balance
$113,495Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,513
$255,244
2025
$65,020
$190,224
$255,244
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,513
$255,244
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aml Funding Llc
Conventional
$150,000
No
First
May 2, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,749
$113,495
44%
56%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$900/mo
+$1,326/mo
10.5%
