$439,000
NAL Estimated Property Value6700 Belcamp Dr, Plano, TX, 75023
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Wine Cooler
FlooringWood
Exterior
Exterior FeaturesAwning(s), Rain Gutters, Lighting, Private Yard
Building Information
Year Built1988
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-1693-001-0670-1
Lot Number67
SubdivisionCreek Trails (Cpl)
Land UseResidential
Legal DescriptionCREEK TRAILS (CPL), BLK 1, LOT 67
Census Tract031635
Assessed Land Value$105,000
Assessed Improvement Value$323,691
Assessment Year2025
About this property
Beautiful Single Story on Corner Lot with Pool. UPDATED!! Wood Floors, Custom Cabinets, Granite Countertops, Built In Breakfast Area. Oversized Living Space, Full Dining Area with Wood Burning Fireplace. Spacious Master with updated Bathroom, Large Walk In Shower and Dual Sinks. Spacious Secondary Bedrooms. Updated Secondary Bathroom. Great Outdoor Space, Pergola with Lights, Pool and Extended Height Wood Fence for Privacy. Must See!!
Investor Tools
$439,000
Estimated Property Value
$349,731Estimated Mortgage Balance
$89,269Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
$221/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,575
$428,691
2025
$105,000
$323,691
$428,691
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,575
$428,691
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$356,000
No
First
May 9, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,731
$89,269
20%
80%
$2,135/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,040/mo
$2,356/mo
+$684/mo
8.3%
