Last 24 Hours
$255,000
NAL Estimated Property Value6700 Pine Lane, Frisco, TX, 75036
$280,911 ARV
Off Market
2 Beds
1 Bath
966 Sq Ft
Single Family Residence
$242.24 / sqft
Built in 1982Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Oven
FlooringWood
Exterior
Exterior FeaturesStorage
Lot Size9,304 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR46591
Lot Number1,2
SubdivisionBoyd Acres
Land UseResidential
Legal DescriptionBOYD ACRES BLK C LOT 1 & 2
Census Tract021534
Assessed Land Value$55,824
Assessed Improvement Value$64,747
Assessment Year2025
About this property
Lakeview cottage with lots of charm. Relax with the beautiful view of Lake Lewisville. 2 Bedrooms, 1 Bath on a double lot with Outdoor Storage building with workbench. Nice lawn and landscaping. Easy to maintain. Easy access. Easy living. Must see this property!!!
Investor Tools
$255,000
Estimated Property Value
$149,479Estimated Mortgage Balance
$105,521Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$280,911
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$571
$120,571
2025
$55,824
$64,747
$120,571
No
Tax History
Year
Tax Paid
Assessed Value
2024
$571
$120,571
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$164,000
No
First
Sep 24, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,479
$105,521
41%
59%
$984/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$984/mo
+$656/mo
7.7%
12.4%