$99,000
NAL Estimated Property Value6701 Eastridge Dr. # G703, Odessa, TX, 79762
$99,470 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size1,951 sqft
Building Information
Year Built1983
Land Information
APN08960.02690.00000
Lot Number2
SubdivisionEastridge
Land UseResidential
Legal DescriptionEASTRIDGE BLOCK 1 LOT 2 BLDG N UNIT 1413 & .366227% INTEREST IN COMMON AREA
Census Tract003004
Assessed Land Value$9,972
Assessed Improvement Value$58,874
Assessment Year2025
About this property
EXCELLENT INVESTMENT OPPORTUNITY IN TRESTLES! 2 BEDROOM 2 BATH FULLY FURNISHED UNIT IN BLDING G UNIT 703 IS POSITIONED DIRECTLY ACROSS FROM THE POOL AND OFFERS A SPLIT BEDROOM LAYOUT IDEAL FOR TENANTS. CONVENIENTLY LOCATED NEAR SHOPPING/DINING! TURNKEY OPPORTUNITY FOR RENTAL INCOME!
Investor Tools
$99,000
Estimated Property Value
$16,139Estimated Mortgage Balance
$82,861Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$99,470
Rent-to-Value Ratio: 0.72%
Rent Estimate
$675 /month
Positive
Cash Flow Estimate:
$225 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,451
$68,846
2025
$9,972
$58,874
$68,846
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,451
$68,846
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
West Texas State Bank
Unknown
$30,600
No
First
Nov 30, 2007
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$16,139
$82,861
83%
16%
$0/mo
