$113,000
NAL Estimated Property Value6701 Eastridge Rd 905, Odessa, TX, 79762
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Microwave, Dishwasher, Disposal, Refrigerator
FlooringCarpet, Tile, Other
Exterior
Exterior FeaturesOther - See Remarks
Lot Size2,657 sqft
Building Information
Year Built1983
Land Information
APN08960.01570.00000
Lot Number2
SubdivisionEastridge
Land UseResidential
Legal DescriptionEASTRIDGE BLOCK 1 LOT 2 BLDG I UNIT 905 & .497884% INTEREST IN COMMON AREA
Census Tract003004
Assessed Land Value$13,578
Assessed Improvement Value$83,925
Assessment Year2025
About this property
Great New Listing on the Eastside of Town at Trestles Condominiums. DOWNSTAIRS Unit with 2 Bedrooms, 2 Bathrooms, Living Area, Dining Area, Washer/Dryer connections, Refrigerator, Dishwasher, Stove, Microwave & Breakfast Bar. Nice Covered Front Patio with Storage Rm. Property also includes the use of the Community Pool, Playground & Basketball Courts. Close to Developing Area with shopping & restaurants. Easy Access to 191 or Business 20. Make this a Great Investment or Make this Your New Home!
Investor Tools
$113,000
Estimated Property Value
$96,210Estimated Mortgage Balance
$16,790Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$678 /month
Positive
Cash Flow Estimate:
$226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$98/month
$284/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$609
$97,503
2025
$13,578
$83,925
$97,503
No
Tax History
Year
Tax Paid
Assessed Value
2024
$609
$97,503
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Residential Wholesale Mortgage Inc
Conventional
$97,200
No
First
Sep 30, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$96,210
$16,790
14%
85%
$583/mo
