Last 24 Hours
$310,000
NAL Estimated Property Value6702 Falcon Street, Rowlett, TX, 75089
$324,655 ARV
Off Market
4 Beds
3 Bath
1,774 Sq Ft
Single Family Residence
$109.92 / sqft
Built in 1991Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesOther
FlooringCeramic Tile, Parquet
Exterior
Lot Size7,396 sqft
Building Information
Year Built1991
Stories1
Roof Type105
Garage Spaces2
Land Information
APN44022280130080000
SubdivisionSpringfield Sec
Land UseResidential
Legal DescriptionSPRINGFIELD SEC 4 BLK 13 LT 8 INT202000057956 DD02272020 CO-DC 0222801300800 1CW02228013
Census Tract018156
Assessment Year2025
About this property
New in the market ! Great location, close to schools and shopping centers. Some repairs need to be done, but AS IS 195,000 - OWNER FINANCE - 25% DOWN -- Go and show -
Investor Tools
$310,000
Estimated Property Value
$0Estimated Mortgage Balance
$310,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$324,654
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$629/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,002
$255,000
2025
N/A
N/A
$255,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,002
$255,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$310,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
N/A
+$3,620/mo
14.0%
12.4%