$250,000
6702 Terryville Dr, Amarillo, TX, 79109
$272,346 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Refrigerator, Range, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size6,534 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-009-1100-1505
Lot Number14
SubdivisionCity Park # 2 Amd
Land UseResidential
Legal DescriptionCITY PARK # 2 AMD, LOT 014, BLK 0006
Census Tract021605
Assessed Land Value$16,800
Assessed Improvement Value$233,801
Assessment Year2025
About this property
Spacious home in the City Park area featuring generously sized bedrooms with large closets and a cozy living area with a fireplace. The primary suite offers a comfortable retreat with a nice master bath featuring double sinks and walk-in shower. Additional highlights include extra parking in the rear and a sprinkler system. A great opportunity for buyers looking for space and convenience in a desirable location.
Investor Tools
$132,272Estimated Mortgage Balance
$134,992Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$272,346
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,331
$250,601
2025
$16,800
$233,801
$250,601
No
Tax History
Year
Tax Paid
Assessed Value
2018
$3,331
$250,601
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$147,687
No
First
Apr 14, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,272
$133,728
50%
50%
$886/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$886/mo
+$544/mo
6.4%
