$209,000
NAL Estimated Property Value6703 Dewcrest Drive, Katy, TX, 77449
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size7,832 sqft
Building Information
Year Built1984
Garage Spaces2
Land Information
APN1157600040040
Lot Number40
SubdivisionAutumn Run
Land UseResidential
Legal DescriptionLT 40 BLK 4 AUTUMN RUN SEC 3
Census Tract542107
Assessed Land Value$53,389
Assessed Improvement Value$130,165
Assessment Year2025
About this property
This charming one story home is perfect for comfortable living in the highly desired Katy neighborhood. The open layout includes a cozy living/dining space perfect for gatherings and entertainment. Refrigerator, washer and dryer are not included. Selling as is where is. Schedule your appointment now!
Investor Tools
$209,000
Estimated Property Value
$102,970Estimated Mortgage Balance
$106,030Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,364
$183,554
2025
$53,389
$130,165
$183,554
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,364
$183,554
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
David A Olkov
Purchase Money Mortgage
$115,200
No
First
Nov 13, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,970
$106,030
50%
49%
$691/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,216/mo
+$934/mo
12.3%
