$271,000
NAL Estimated Property Value6704 Silver Sage Drive, Fort Worth, TX, 76137
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesMicrowave, Double Oven
FlooringCeramic Tile
Exterior
Exterior FeaturesStorage
Lot Size4,600 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN40689-4-2B
Lot Number2B
SubdivisionSummerfields East Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS EAST ADDITION BLOCK 4 LOT 2B
Census Tract113917
Assessed Land Value$45,000
Assessed Improvement Value$193,000
Assessment Year2025
About this property
This charming 3 bedroom, 2 bathroom home has been completely remodeled, with granite counter tops throughout home, back patio, you can't beat the price that it's listed for. Great space for entertaining and very well-maintained. Make your appointment today!
Investor Tools
$271,000
Estimated Property Value
$182,943Estimated Mortgage Balance
$88,057Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,174
$238,000
2025
$45,000
$193,000
$238,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,174
$238,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpal Llc
Fha
$204,263
Yes
First
Dec 11, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,943
$88,057
32%
68%
$1,225/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,225/mo
+$1,225/mo
10.8%
