$243,000
NAL Estimated Property Value6705 Greenlee Street, Fort Worth, TX, 76112
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop
FlooringCarpet, Wood
Exterior
Lot Size7,436 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN16200-4-2
Lot Number2
SubdivisionGreen Hill Addition
Land UseResidential
Legal DescriptionGREEN HILL ADDITION BLOCK 4 LOT 2
Census Tract101301
Assessed Land Value$50,000
Assessed Improvement Value$191,053
Assessment Year2025
About this property
Welcome home to this newly renovated, single story home with brand new sprinkler system, new sod for front, back and sides, new bathroom, new laundry room, new flooring, new pedestal vanity, designed paint all throughout, new garage, new full gutters and so much more! Home is centrally located near major highways such as 820, I30, 180 and 360, as well as, conveniently located near shopping centers, dining, Northeast Mall, Handley Park and Rose Hill Park.
Investor Tools
$243,000
Estimated Property Value
$150,056Estimated Mortgage Balance
$92,944Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,369
$241,053
2025
$50,000
$191,053
$241,053
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,369
$241,053
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Fha
$166,920
Yes
First
Jul 17, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,056
$92,944
38%
62%
$1,042/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,042/mo
+$885/mo
9.5%
