$378,000
NAL Estimated Property Value6707 Cypress Woods Mist Trl, Humble, TX, 77338
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size10,285 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1454960010038
Lot Number38
Land UseResidential
Legal DescriptionLT 38 BLK 1 CYPRESSWOOD POINT SEC 12
Census Tract240906
Assessed Land Value$61,098
Assessed Improvement Value$295,797
Assessment Year2025
About this property
This home is under construction.
Investor Tools
$378,000
Estimated Property Value
$366,496Estimated Mortgage Balance
$11,504Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,467 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
$310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,893
$356,895
2025
$61,098
$295,797
$356,895
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,893
$356,895
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$390,530
No
First
Jan 20, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,496
N/A
0%
97%
$2,342/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,652/mo
$-426/mo
7.1%
