$243,000
NAL Estimated Property Value6708 Six J Court, Granbury, TX, 76049
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Laminate
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN13800.000.0005.1
Lot Number5
SubdivisionSix J Bay
Land UseResidential
Legal DescriptionLOT: 5 SUBD: SIX J BAY
Census Tract160204
Assessed Land Value$15,000
Assessed Improvement Value$120,310
Assessment Year2025
About this property
CLEAN-AS-A-PIN 1,228 SF RENTAL PROPERTY in Blue Water Shores community on Ft. Worth side of Granbury minutes from the lake. Great little rural setting just off Gee Rd and Fall Creek Hwy. Property is subject to existing lease through the end of May 2022. Tenant occupied. Please do not disturb tenants. Please carefully read seller disclosures before scheduling a showing and contact agent with questions. 24-hour notice preferred. property being sold “as is, where is.”
Investor Tools
$243,000
Estimated Property Value
$87,204Estimated Mortgage Balance
$155,796Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,623
$135,310
2025
$15,000
$120,310
$135,310
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,623
$135,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citadel Servicing Corporation
Commercial
$93,750
No
First
Aug 25, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,204
$155,796
64%
36%
$563/mo
