$215,000
NAL Estimated Property Value6709 GEORGIA PINE, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2005
Stories1
Roof Type114
Garage Spaces1
Land Information
APN79-1228-0100-0320-00
Lot Number32
SubdivisionVilla Los Pinos Subdivision Sec Iii
Land UseResidential
Legal DescriptionVILLA LOS PINOS SUBD SECTION III BLK 10 LOT 32 (CAB 1 SLOT 2159-B 2160-A CCMR)
Census Tract014401
Assessed Land Value$48,750
Assessed Improvement Value$155,308
Assessment Year2025
About this property
Well kept and cozy home, 3 bedrooms, 2 baths, 1 car garage....nice layout, great location, tile and carpet floors...
Investor Tools
$215,000
Estimated Property Value
$80,265Estimated Mortgage Balance
$134,735Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,390
$170,825
2025
$48,750
$155,308
$204,058
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,390
$170,825
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houstonian Mortgage Group Inc
Fha
$103,588
Yes
First
Oct 27, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,265
$134,735
62%
37%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
N/A
+$1,390/mo
7.8%
