$354,000
NAL Estimated Property Value6709 N Park Dr, North Richland Hills, TX, 76182
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Linoleum
Exterior
Lot Size8,712 sqft
Building Information
Year Built1987
Stories1
Garage Spaces2
Land Information
APN14610-46R-11
Lot Number11
SubdivisionFoster Village Addition
Land UseResidential
Legal DescriptionFOSTER VILLAGE ADDITION BLOCK 46R LOT 11
Census Tract113207
Assessed Land Value$60,000
Assessed Improvement Value$212,927
Assessment Year2025
About this property
3-2-2 Brick house in North Richland Hills (Birdville ISD). Solar panels will be paid for and transfer with the sale. House shows obvious signs of settlement, is in need of repair and is offered AS-IS. Property will not qualify for traditional financing in its current condition.
Investor Tools
$354,000
Estimated Property Value
$362,562Estimated Mortgage Balance
$354,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$272,927
2025
$60,000
$212,927
$272,927
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$272,927
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New Era Lending Llc
Va
$368,500
Yes
First
Jun 5, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,562
N/A
0%
102%
$2,210/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,210/mo
$-50/mo
7.3%
