$184,000
NAL Estimated Property Value671 Teichelkamp Dr, Horizon City, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Refrigerator, Tankless Water Heater
FlooringTile, See Remarks
Exterior
Lot Size6,000 sqft
Building Information
Year Built2007
Stories1
Roof Type106
Garage Spaces2
Land Information
APND457-000-0090-3300
Lot Number33
SubdivisionDesert Palms #1
Land UseResidential
Legal Description9 DESERT PALMS #3 LOT 33 (6000.00 SQ FT)
Census Tract010357
Assessed Land Value$19,800
Assessed Improvement Value$158,475
Assessment Year2025
About this property
Well maintained 3 bedroom, 2 bathroom home, featuring an open-concept layout that connects the living area and kitchen. The backyard is perfect for outdoor living, with a large patio. This home offers comfort and convenience with a location near to shopping centers, supermarkets, and a hospital. Schedule your viewing today. NOTE: All information deemed Relaiable but not Guaranteed. Verify all information.
Investor Tools
$184,000
Estimated Property Value
$197,159Estimated Mortgage Balance
$184,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,740
$178,275
2025
$19,800
$158,475
$178,275
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,740
$178,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tierra Del Sol Housing Corporation
Stand Alone Second / Subordinate Position
$23,450
No
First
Aug 29, 2012
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,159
N/A
0%
107%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
N/A
+$1,490/mo
9.7%
