$929,000
NAL Estimated Property Value6713 Beauford Dr, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size23,287 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01451108060000
Lot Number42
SubdivisionJester Estate Sec 1 Phs 1
Land UseResidential
Legal DescriptionLOT 42 BLK H JESTER ESTATE SEC 1 PHS 1
Census Tract030500
Assessed Land Value$400,000
Assessed Improvement Value$514,697
Assessment Year2025
About this property
Private oversized 0.53-acre lot with panoramic views. Updated kitchen with granite, stainless appliances, glass backsplash. 3 full bathrooms. Master on main level. 3 bedrooms plus large 19x16 bonus room that could be a 4th bedroom, study, or game room. Fireplace. Security system. Formal Dining. Natural gas. Double oven. Recess lighting. Vaulted ceiling. Master with 2 closets, double vanity, separate shower, garden tub. Backyard faces East. Oversized utility room wth sink. Large secondary bedrooms.Restrictions: Yes
Investor Tools
$929,000
Estimated Property Value
$338,222Estimated Mortgage Balance
$591,429Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,574 /month
Positive
Cash Flow Estimate:
$1,858 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,630/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,921
$914,697
2025
$400,000
$514,697
$914,697
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,921
$914,697
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$372,500
No
First
Jun 11, 2021
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,222
$638,778
65%
36%
$2,234/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,234/mo
+$116/mo
3.0%
