$419,786
NAL Estimated Property Value6713 Macintosh Drive, Plano, TX, 75023
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCeramic Tile, Laminate, Wood
Building Information
Year Built1990
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-2326-00A-0570-1
Lot Number57
SubdivisionHarvestwood Addition (Cpl)
Land UseResidential
Legal DescriptionHARVESTWOOD ADDITION (CPL), BLK A, LOT 57
Census Tract031633
Assessed Land Value$115,000
Assessed Improvement Value$304,786
Assessment Year2025
About this property
Location and Quality!! Awesome three bedroom with two bathrooms, formal living room, formal dining room, has so much to offer including beautiful wood laminate floors, stainless appliances, granite counter tops, breakfast bar, neutral colors, split bedrooms, huge master suite with large walk in closets, sitting area, and separate shower. Other amenities you will just love, breakfast bar, wood burning fireplace, lots of closets and storage. Rear entry garage is a plus and sprinkler system. Open patio and fenced yard too!! Don't miss this one!!!
Investor Tools
$419,786
Estimated Property Value
$272,383Estimated Mortgage Balance
$147,403Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,519 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$638/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,553
$419,786
2025
$115,000
$304,786
$419,786
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,553
$419,786
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$301,150
No
First
May 13, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,383
$147,403
35%
65%
$1,806/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,330/mo
$1,806/mo
+$524/mo
6.7%
