$257,147
NAL Estimated Property Value6714 Whitton Dr, Houston, TX, 77085
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,749 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN0791730170034
Lot Number34
SubdivisionSouth Main Plaza
Land UseResidential
Legal DescriptionLT 34 BLK 17 SOUTH MAIN PLAZA
Census Tract330302
Assessed Land Value$93,000
Assessed Improvement Value$164,147
Assessment Year2025
Investor Tools
$257,147
Estimated Property Value
$168,300Estimated Mortgage Balance
$88,847Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,543 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$395
$257,147
2025
$93,000
$164,147
$257,147
No
Tax History
Year
Tax Paid
Assessed Value
2024
$395
$257,147
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Option Mortgage Llc
Conventional
$184,300
No
First
Oct 8, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,300
$88,847
34%
65%
$1,105/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,730/mo
$1,105/mo
+$625/mo
8.1%
