$202,000
NAL Estimated Property Value6719 Bluebottle Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Refrigerator, Dishwasher
Exterior
Lot Size5,001 sqft
Building Information
Year Built1984
Garage Spaces1
Land Information
APN1112820000029
Lot Number28,29
SubdivisionAutumn Run
Land UseResidential
Legal DescriptionTR 39 BLK 7 PT LTS 28 & 29 AUTUMN RUN SEC 1 R/P
Census Tract542107
Assessed Land Value$50,076
Assessed Improvement Value$123,741
Assessment Year2025
About this property
Welcome home to this charming move-in ready 2/3 bedroom, 1 bathroom.Open floor plan with granite countertops, ceiling fans, fire place, refrigerator and a spacious back yard. The kitchen is equipped with a reverse osmosis drinking water system for clean and purified water at your convenience. Will also include a shed in the backyard for extra storage.
Investor Tools
$202,000
Estimated Property Value
$190,147Estimated Mortgage Balance
$11,853Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$186/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,220
$173,817
2025
$50,076
$123,741
$173,817
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,220
$173,817
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$194,750
No
First
Jan 27, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,147
$11,853
5%
94%
$1,168/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$1,168/mo
+$462/mo
9.7%
