Last 24 Hours
$210,000
NAL Estimated Property Value6719 Independence Blvd, Baytown, TX, 77521
Off Market
2 Beds
2 Bath
1,451 Sq Ft
$151.62 / sqft
Built in 2005Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size4,739 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1270540000013
Lot Number13
SubdivisionThe Park At Independence Bend Amd
Land UseResidential
Legal DescriptionLT 13 BLK 1 THE PARK AT INDEPENDENCE BEND AMD
Census Tract253202
Assessed Land Value$32,571
Assessed Improvement Value$165,615
Assessment Year2025
About this property
This one has so much bang for the buck - owner opted to have the 3rd br as a study, but it could be made into a private br - high ceilings make the space feel so open - split plan - tons of storage including large decked attic space - backyard feels like a park - a must see!
Investor Tools
$210,000
Estimated Property Value
$170,569Estimated Mortgage Balance
$39,431Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$198,186
2025
$32,571
$165,615
$198,186
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$198,186
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$175,520
No
First
Oct 3, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,569
$43,431
20%
81%
$1,053/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,453/mo
+$269/mo
9.8%
12.4%