$622,931
NAL Estimated Property Value6721 Belmont St, West University Place, TX, 77005
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher, Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size4,103 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN0392930030001
SubdivisionWest University Place
Land UseResidential
Legal DescriptionTR 4A BLK 2 6700 BELMONT AVE T/H U/R WEST UNIVERSITY PLACE SEC 1
Census Tract412300
Assessed Land Value$307,500
Assessed Improvement Value$315,431
Assessment Year2025
About this property
Corner two-story townhome in City of West University Place. Home has first-floor living. Dining room and separate breakfast area or use as a home office. Upstairs has three large bedrooms, two baths, and utility room. Primary has the tub and a separate shower. Kitchen with 2023 oven/range. Two car attached garage in the back. Walk to restaurants and shopping. Washer, dryer, and fridge included, convenient location, access to West U Colonial Pool, and recreation center. Zoned to West University Elementary.
Investor Tools
$622,931
Estimated Property Value
$175,795Estimated Mortgage Balance
$447,136Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,738 /month
Positive
Cash Flow Estimate:
$1,246 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$979/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,635
$622,931
2025
$307,500
$315,431
$622,931
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,635
$622,931
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Patriot Bank Mortgage Inc
N/A
$235,000
N/A
First
Nov 25, 2014
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,795
$447,136
71%
28%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
N/A
+$1,960/mo
3.8%
