$3,800
6722 Vanderbilt St # 2, West University Place, TX, 77005
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN0392950020002
SubdivisionVanderbilt Place T/H
Land UseResidential
Legal DescriptionTR 2 BLK 4 VANDERBILT PLACE T/H
Census Tract412300
Assessed Land Value$175,000
Assessed Improvement Value$509,402
Assessment Year2025
About this property
Terrific 3 bedroom 2 1/2 bath townhome in sought after, gated Vanderbilt Place Townhomes. This house has a lovely kitchen with granite counters, stone backsplash and stainless steel appliances. The living room boasts a two story ceiling with a gas log fireplace and a wet bar. There are French doors and high windows giving the rooms tons of natural light. Huge primary bedroom full of light with room for a sitting area.
Investor Tools
$413,154Estimated Mortgage Balance
$368,846Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,692 /month
Positive
Cash Flow Estimate:
$1,564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,411
$684,402
2025
$175,000
$509,402
$684,402
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,411
$684,402
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$461,304
No
First
Feb 11, 2021
Mar 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$413,154
$368,846
47%
53%
$2,766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,766/mo
$-186/mo
4.0%
