$250,000
NAL Estimated Property Value6723 Fire Hill Dr, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size6,116 sqft
Building Information
Year Built1984
Stories2
Garage Spaces2
Land Information
APN40689-5-24R
Lot Number24R
SubdivisionSummerfields East Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS EAST ADDITION BLOCK 5 LOT 24R
Census Tract113917
Assessed Land Value$45,000
Assessed Improvement Value$165,000
Assessment Year2025
About this property
MOVE-IN-READY!!! Adorable 2 bedroom, 1.5 bath, with loft that could easily convert to a 3rd bedroom. Updates galore including tilt sash windows, vinyl plank flooring, new carpet, fixtures, finishes, baseboards & much more. Home boasts fresh paint inside and out, insulated garage doors, SS appliances & tastefully updated kitchen & baths. Located in KELLER ISD with convenient location near I35, BNSF & Alliance. Pride of ownership shows thru-out. Truly a must see!
Investor Tools
$250,000
Estimated Property Value
$137,541Estimated Mortgage Balance
$112,459Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,231
$210,000
2025
$45,000
$165,000
$210,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,231
$210,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Unknown
$161,990
No
First
Nov 8, 2018
Dec 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,541
$112,459
44%
55%
$972/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$972/mo
+$1,478/mo
11.8%
