$224,000
NAL Estimated Property Value6723 Poppy Dr, Fort Worth, TX, 76137
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
Exterior
Lot Size4,356 sqft
Building Information
Year Built1984
Stories1
Garage Spaces1
Land Information
APN40689-2-2A
Lot Number2A
SubdivisionSummerfields East Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS EAST ADDITION BLOCK 2 LOT 2A
Census Tract113918
Assessed Land Value$45,000
Assessed Improvement Value$169,970
Assessment Year2025
About this property
Completely remodeled 2 bedroom, 1 bath home with attached 1 car garage. New paint, light fixtures, hardware, countertops, and luxury vinyl plank flooring. Living room has vaulted ceiling and French doors leading to backyard. Large backyard with oversized storage building. Bath updated with granite vanity top, tile flooring, and large jacuzzi tub. Vacant and ready for move in!
Investor Tools
$224,000
Estimated Property Value
$161,438Estimated Mortgage Balance
$62,562Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,689
$214,970
2025
$45,000
$169,970
$214,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,689
$214,970
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Unknown
$168,000
No
First
Mar 18, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,438
$62,562
27%
72%
$1,008/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,850/mo
$1,008/mo
+$842/mo
9.9%
