Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$332,000

NAL Estimated Property Value

6725 Waterlilly Drive, Arlington, TX, 76002

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,955 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$140.66 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Range, Microwave
FlooringCarpet, Ceramic Tile, Slate

Exterior

Lot Size6,486 sqft

Building Information

Year Built2002
Stories1
Garage Spaces2

Land Information

APN10883-5-33
Lot Number33
SubdivisionEden Creek Addition
Land UseResidential
Legal DescriptionEDEN CREEK ADDITION BLOCK 5 LOT 33
Census Tract111560
Assessed Land Value$58,410
Assessed Improvement Value$254,474
Assessment Year2025

About this property

***PREVIOUS BUYER’s FINANCING FELL THRU***Beautiful 4 bedroom home with many upgrades! As you walk inside you will be amazed at the details of the home including luxury ceramic tile flooring, crown and base molding, fresh paint, and more! Open concept includes a large island kitchen with beautiful granite counters and secondary living area. Master bath features granite counter tops, newer cabinets, and separate tub and shower stall. Large backyard perfect for entertaining. Close to shopping and entertainment areas.

Investor Tools

Property Icon
$332,000
Estimated Property Value
$242,299Estimated Mortgage Balance
$89,701Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$138/month
$50/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$312,884
2025
$58,410
$254,474
$312,884
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$312,884

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Va
$270,000
Yes
First
Jan 29, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,299
$89,701
27%
73%
$1,619/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$1,669/mo
+$1,901/mo
12.9%

City: Arlington

6725 Waterlilly Drive | Property Details | No Agent List