$223,000
NAL Estimated Property Value6725 Westcliff Cir, Amarillo, TX, 79124
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Dishwasher
Exterior
Lot Size11,326 sqft
Building Information
Year Built1978
Stories1
Roof Type183
Garage Spaces2
Land Information
APNR-086-1490-8566
Lot Number2
SubdivisionWestcliff Park # 4
Land UseResidential
Legal DescriptionWESTCLIFF PARK # 4, LOT 002, BLK 022A
Census Tract013300
Assessed Land Value$10,048
Assessed Improvement Value$175,518
Assessment Year2025
About this property
Welcoming 3 bed, 2 bath home in the desirable Westcliff neighborhood, known for its quiet streets and excellent schools. Situated on an oversized lot, this home has been recently updated with fresh paint and new carpet within the last couple of years. The spacious backyard includes two storage buildings, including an oversized workshop with electricity and AC—perfect for hobbies, projects, or extra workspace. A great blend of comfort, updates, and location makes this home a must-see!
Investor Tools
$223,000
Estimated Property Value
$215,975Estimated Mortgage Balance
$7,025Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,234
$185,566
2025
$10,048
$175,518
$185,566
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,234
$185,566
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank
Conventional
$216,600
No
First
Mar 24, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,975
$7,025
3%
97%
$1,299/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,299/mo
+$241/mo
8.3%
