Last 24 Hours
$565,000
NAL Estimated Property Value6727 Quail Park Lane, Needville, TX, 77461
Off Market
3 Beds
2 Bath
2,531 Sq FtHighlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size2.01 acres
Building Information
Year Built2019
Garage Spaces2
Land Information
APN6440-00-000-0140-906
Lot Number14
SubdivisionQuail Park
Land UseResidential
Legal DescriptionQUAIL PARK, LOT 14, ACRES 2.0088, & LOT 13 (PART)
Census Tract675702
Assessed Land Value$99,791
Assessed Improvement Value$457,309
Assessment Year2025
About this property
Lot is located on curve on Quail Park Lane . It is lined with maturing Live Oak trees along with fruit and pecan trees near the back of the lot . There is a 30 x 25 metal shop on the property as well as a stocked pond which is fed by a water well . This lot actually includes an additional .18 acre to include the entire pond area. Total lot size is 2 acres. There is a gravel driveway that leads to the barn area . The center of the lot is open and ideal to build a dream home .
Investor Tools
$565,000
Estimated Property Value
$341,336Estimated Mortgage Balance
$223,664Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,390 /month
Positive
Cash Flow Estimate:
$1,130 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$949/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,567
$557,100
2025
$99,791
$457,309
$557,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,567
$557,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$307,850
No
First
May 26, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,336
$223,664
39%
60%
$2,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,296/mo
$-574/mo
3.7%
12.4%