$898,000
NAL Estimated Property Value6733 Inverness Lane, Dallas, TX, 75214
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Microwave
FlooringWood
Exterior
Lot Size8,742 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000247739000000
Lot Number23
SubdivisionWilliamson Caruth Terrace
Land UseResidential
Legal DescriptionWILLIAMSON CARUTH TERRACE BLK 1/2986 LT 23 INT201900259818 DD09272019 CO-DC 2986 001 02300 1002986 001
Census Tract008000
Assessed Land Value$611,940
Assessed Improvement Value$251,020
Assessment Year2025
About this property
Lakewood - Total remodel with new everything including but not limited to: Low e windows, baths, kitchen w SS appliances & new cabinetry, recessed and custom lighting, wood floors, and built-ins. 2 living areas plus bonus room (currently used as a playroom) and so much more! Perfect for entertaining and a growing family.
Investor Tools
$898,000
Estimated Property Value
$298,957Estimated Mortgage Balance
$599,043Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,388 /month
Positive
Cash Flow Estimate:
$1,796 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,525/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,811
$862,960
2025
$611,940
$251,020
$862,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,811
$862,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$328,000
No
First
Sep 27, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,957
$599,043
66%
33%
$1,967/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,967/mo
+$243/mo
3.0%
