$375,000
NAL Estimated Property Value6733 Wildwood Way, Houston, TX, 77023
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDisposal, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size5,750 sqft
Building Information
Year Built1937
Stories1
Garage Spaces1
Land Information
APN0622050060020
Lot Number20
SubdivisionIdylwood
Land UseResidential
Legal DescriptionLT 20 BLK 6 IDYLWOOD
Census Tract310700
Assessed Land Value$126,500
Assessed Improvement Value$207,693
Assessment Year2025
About this property
Park-like neighborhood. Elevated lot. Lots of updates. Front porch for people viewing.
Investor Tools
$375,000
Estimated Property Value
$278,511Estimated Mortgage Balance
$96,489Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$635/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,746
$334,193
2025
$126,500
$207,693
$334,193
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,746
$334,193
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of England
Conventional
$298,350
No
First
Oct 14, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,511
$107,489
27%
74%
$1,789/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,789/mo
$-67/mo
5.5%
