Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$197,000

NAL Estimated Property Value

6739 Beaty Street, Fort Worth, TX, 76112

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths788 Sq Ft
price_per_sqft$164.34 / sqft
Year BuiltBuilt in 1930

Property Lead Type:

BankruptcyOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesNone
FlooringCarpet

Exterior

Exterior FeaturesStorage
Lot Size10,123 sqft

Building Information

Year Built1930
Stories1
Garage Spaces1

Land Information

APNA 357-9A
SubdivisionCarodine, Isaac Survey
Land UseResidential
Legal DescriptionCARODINE, ISAAC SURVEY ABSTRACT 357 TRACT 9A
Census Tract101301
Assessed Land Value$50,000
Assessed Improvement Value$118,318
Assessment Year2025

About this property

Handyman special! Solid little home that just needs some TLC! Covered patio area. Large backyard with mature trees. There is a storage building that was used for a garage in the backyard. Chain link fence around the property. 2 bedrooms, 1 bath with 2 living areas. One living area could be used as a dining room. Lots of potential! Close to shopping and easy access to the highway.

Investor Tools

Property Icon
$197,000
Estimated Property Value
$163,264Estimated Mortgage Balance
$33,736Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,457
$168,318
2025
$50,000
$118,318
$168,318
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,457
$168,318

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$165,938
Yes
First
Jun 24, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,264
$33,736
17%
83%
$995/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$995/mo
+$932/mo
11.7%

City: Fort Worth

6739 Beaty Street | Property Details | No Agent List