$788,000
NAL Estimated Property Value6740 Vanderbilt St # 11, Houston, TX, 77005
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven, Electric Cooktop, Dryer, Refrigerator, Washer
FlooringCarpet, Laminate
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN0392950020011
SubdivisionVanderbilt Place T/H
Land UseResidential
Legal DescriptionTR 11 BLK 4 VANDERBILT PLACE T/H
Census Tract412300
Assessed Land Value$175,000
Assessed Improvement Value$525,000
Assessment Year2025
About this property
Lovely West U townhouse in a quiet community. Soaring ceilings with a two story brick fireplace in the living area. Tons of natural light. Very large master bedroom. Master bath has double sinks and a separate shower and tub. Freshly painted and ready for move-in.
Investor Tools
$788,000
Estimated Property Value
$335,952Estimated Mortgage Balance
$452,048Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,728 /month
Positive
Cash Flow Estimate:
$1,576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,375
$700,000
2025
$175,000
$525,000
$700,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,375
$700,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Angel Oak Home Loans Llc
Conventional
$370,000
No
First
Jul 29, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$335,952
$665,048
66%
43%
$2,219/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$2,219/mo
$-259/mo
3.0%
