Last 24 Hours
$209,000
NAL Estimated Property Value6743 S Creek Drive, Fort Worth, TX, 76133
Off Market
3 Beds
2 Bath
1,250 Sq Ft
Single Family Residence
$47.92 / sqft
Built in 1984Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesNone
FlooringVinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size6,360 sqft
Building Information
Year Built1984
Stories1
Garage Spaces1
Land Information
APN39350-6-11A
Lot Number11A
SubdivisionSouth Creek Addition
Land UseResidential
Legal DescriptionSOUTH CREEK ADDITION BLOCK 6 LOT 11A
Census Tract105705
Assessed Land Value$15,000
Assessed Improvement Value$138,763
Assessment Year2025
About this property
HANDYMAN or INVESTOR special!! This half duplex needs some TLC to make it shine into an income producing property once again. It is the perfect opportunity for a skilled flipper or investor to get in on a project with lots of positive potential! Multiple offers received.
Investor Tools
$209,000
Estimated Property Value
$199,817Estimated Mortgage Balance
$9,183Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,224
$153,763
2025
$15,000
$138,763
$153,763
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,224
$153,763
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Intercap Lending
Fha
$199,323
Yes
First
Nov 4, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,817
$9,183
4%
96%
$1,232/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,232/mo
+$298/mo
8.8%
12.4%