$305,000
NAL Estimated Property Value6744 Cedar View Trail, Watauga, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,094 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN31745H-4-36
Lot Number36
SubdivisionParkside Addition (Watauga)
Land UseResidential
Legal DescriptionPARKSIDE ADDITION (WATAUGA) BLOCK 4 LOT 36
Census Tract113917
Assessed Land Value$60,000
Assessed Improvement Value$241,798
Assessment Year2025
About this property
Beautiful 3 beds with front office. Open concept. Entry welcomes you into a large living space with open kitchen. Enjoy the fresh paint, new flooring throughout the house with new granite counter top. Excellent location in BISD. Contact listing agent today for a tour of your new home.
Investor Tools
$305,000
Estimated Property Value
$215,560Estimated Mortgage Balance
$89,440Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,793
$301,798
2025
$60,000
$241,798
$301,798
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,793
$301,798
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$215,033
Yes
First
Oct 23, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,560
$89,440
29%
71%
$1,479/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,479/mo
+$971/mo
9.6%
