$299,000
NAL Estimated Property Value6749 Inverness St, Abilene, TX, 79606
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Concrete
Exterior
Lot Size6,403 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APN35050017700
Lot Number7
SubdivisionHampton Hills Iii
Land UseResidential
Legal DescriptionHAMPTON HILLS III, BLOCK H, LOT 7, ACRES .147
Census Tract013402
Assessed Land Value$28,000
Assessed Improvement Value$246,763
Assessment Year2025
About this property
Spacious 4 bed 2 bath home in Hampton Hills with lots of curb appeal located near DYESS AFB. Well thought out open floor plan is an absolute DREAM! Fabulous finishes and colors throughout this well maintained home. Too many selling points to name them all! See this lovely home TODAY before it is gone.
Investor Tools
$299,000
Estimated Property Value
$252,814Estimated Mortgage Balance
$46,186Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$644/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,227
$274,763
2025
$28,000
$246,763
$274,763
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,227
$274,763
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$274,783
No
First
Feb 10, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,814
$46,186
15%
85%
$1,648/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,648/mo
+$122/mo
7.1%
