$288,025
NAL Estimated Property Value6749 Marilyn Lane, North Richland Hills, TX, 76180
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size9,496 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN39230-3-16
Lot Number16
SubdivisionSnow Heights Addition
Land UseResidential
Legal DescriptionSNOW HEIGHTS ADDITION BLOCK 3 LOT 16
Census Tract113213
Assessed Land Value$47,500
Assessed Improvement Value$240,525
Assessment Year2025
About this property
Cozy home in desirable subdivision! This home features an updated kitchen with granite counter tops, modern backsplash, stainless appliances & island. The updated bath is modern and bright! Laminate wood flooring throughout kitchen, living room & master bedroom. Oversized backyard with large storage building and an entertainment size covered patio!
Investor Tools
$288,025
Estimated Property Value
$134,943Estimated Mortgage Balance
$153,082Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,448
$288,025
2025
$47,500
$240,525
$288,025
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,448
$288,025
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Unknown
$157,500
No
First
Mar 14, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,943
$153,082
53%
47%
$945/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$945/mo
+$1,215/mo
9.0%
