$368,869
NAL Estimated Property Value6750 Cleft Stone Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
FlooringCarpet, Laminate
Exterior
Lot Size5,249 sqft
Building Information
Year Built1996
Garage Spaces1
Land Information
APN1183270020034
Lot Number34
SubdivisionHearthstone
Land UseResidential
Legal DescriptionLT 34 BLK 2 HEARTHSTONE SEC 9
Census Tract540602
Assessed Land Value$54,019
Assessed Improvement Value$314,850
Assessment Year2025
About this property
Beautifully renovated 4 bedroom 2.5 bath home, ready for your immediate move in! New roof, new flooring & fresh paint throughout! New Granite countertops in kitchen w/ SS appliances. High ceilings & lots of windows! Enormous multi-level master bedroom w/ his and her vanities, shower, separate bath plus large walk-in closet. Low maintenance backyard. This is a must see!
Investor Tools
$368,869
Estimated Property Value
$487,468Estimated Mortgage Balance
$368,869Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,213 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,484
$368,869
2025
$54,019
$314,850
$368,869
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,484
$368,869
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$270,000
No
First
Apr 21, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$487,468
N/A
0%
132%
$3,238/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$3,738/mo
$-1,098/mo
8.6%
