$255,000
NAL Estimated Property Value6753 Meadow Way Lane, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Other
Exterior
Lot Size4,691 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN31682-19-11
Lot Number11
SubdivisionParkview Hills
Land UseResidential
Legal DescriptionPARKVIEW HILLS BLOCK 19 LOT 11
Census Tract114012
Assessed Land Value$60,000
Assessed Improvement Value$132,000
Assessment Year2025
About this property
Updated house in desirable neighborhood and schools. Come put your finishing touches on this open concept living home. 4 Bedrooms, 2 full baths, Large living room opens to kitchen with granite counters, updated fixtures and flooring throughout. Master suite boosts custom wood work. Close to downtown and all major highways, Snatch it up before its gone.
Investor Tools
$255,000
Estimated Property Value
$180,276Estimated Mortgage Balance
$74,724Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,355
$192,000
2025
$60,000
$132,000
$192,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,355
$192,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$201,286
Yes
First
Dec 16, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,276
$74,724
29%
71%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$1,352/mo
+$2,008/mo
15.8%
